Financial Year ended March | |||||
2022(1) | 2021(1) | 2020(1) | 2019 | 2018 | |
Operating Revenue | 15,339 | 15,644 | 16,542 | 17,372 | 17,268 |
EBITDA | 3,767 | 3,832 | 4,541 | 4,692 | 5,051 |
EBIT (before associates) | 1,045 | 1,147 | 1,961 | 2,470 | 2,801 |
Share of associates' pre-tax profits(2) | 2,136 | 1,798 | 1,743 | 1,536 | 2,461 |
EBITDA and associates' pre-tax profits(2) | 5,903 | 5,630 | 6,284 | 6,228 | 7,511 |
Underlying net profit(3) | 1,923 | 1,733 | 2,457 | 2,825 | 3,593 |
Net profit | 1,949 | 554 | 1,075 | 3,095 | 5,473 |
Exchange rate (A$ against S$)(4) | 0.997 | 0.981 | 0.935 | 0.990 | 1.049 |
Financial Year ended March | |||||
2022(1) | 2021(1) | 2020(1) | 2019 | 2018 | |
Free cash flow(5) | 3,081 | 3,395 | 3,781 | 3,650 | 3,606 |
Optus | 767 | 780 | 1,285 | 1,006 | 989 |
Optus (A$ million) | 776 | 778 | 1,396 | 1,028 | 947 |
Singtel and other subsidiaries | 858 | 1,324 | 1,202 | 1,242 | 1,126 |
Associates' dividends (net of withholding tax) | 1,456 | 1,290 | 1,294 | 1,402 | 1,492 |
Cash capital expenditure | 2,217 | 2,214 | 2,037 | 1,718 | 2,349 |
Financial Year ended March | |||||
2022(1) | 2021(1) | 2020(1) | 2019 | 2018 | |
Total assets | 49,131 | 47,998 | 48,955 | 48,915 | 48,496 |
Shareholders' funds | 27,112 | 26,486 | 26,789 | 29,838 | 29,737 |
Perpetual securities | 1,013 | - | - | - | - |
Total equity | 28,109 | 26,511 | 26,814 | 29,810 | 29,712 |
Net debt | 10,080 | 12,365 | 12,499 | 9,883 | 9,877 |
Financial Year ended March | |||||
2022(1) | 2021(1) | 2020(1) | 2019 | 2018 | |
Proportionate EBITDA from outside Singapore (%) | 81 | 78 | 79 | 76 | 76 |
Return on invested capital (%)(6) | 5.4 | 5.0 | 6.4 | 7.7 | 9.6 |
Return on equity (%) | 7.3 | 2.1 | 3.8 | 10.4 | 18.9 |
Return on total assets (%) | 4.0 | 1.2 | 2.1 | 6.3 | 11.2 |
Net debt to EBITDA and share of associates' pre-tax profits (number of times) | 1.7 | 2.2 | 2.0 | 1.6 | 1.3 |
EBITDA and share of associates' pre-tax profits to net interest expense (number of times) | 14.8 | 14.3 | 13.8 | 16.2 | 20.1 |
Financial Year ended March | |||||
2022(1) | 2021(1) | 2020(1) | 2019 | 2018 | |
Earnings per share - underlying net profit | 11.65 | 10.59 | 15.05 | 17.31 | 22.01 |
Earnings per share - basic | 11.80 | 3.38 | 6.58 | 18.96 | 33.53 |
Net assets per share | 170 | 160 | 164 | 183 | 182 |
Dividend per share - ordinary | 9.30 | 7.50 | 12.25 | 17.50 | 17.50 |
Dividends per share - special | - | - | - | - | 3.0 |